National Sponsors
May 6, 1982 Dayton Tribune | |
©
Dayton Tribune. All rights reserved. Upgrade to access Premium Tools
PAGE 2 (2 of 6 available) PREVIOUS NEXT Jumbo Image Save To Scrapbook Set Notifiers PDF JPG
May 6, 1982 |
|
Website © 2025. All content copyrighted. Copyright Information Terms Of Use | Privacy Policy | Request Content Removal | About / FAQ | Get Acrobat Reader ![]() |
P4GE 2 -- THE DAYION TRIBUNE -- DAYTON, OREGON -- THURSDAY, MAY 6, 1982
Oregon Department of Educatio~ School Bmdneu Sy=tem=
NOTICE OF BUDGET HEARING
Ameetingofthe. Dayton Board of Education wfll be held on . Me'/ 25 ,19.~.~
=Lm~ (Governing Body)
at7"_L3~ p.m,at Dayton Grade School .Thepurposeofthismentin~gistodiscussthebudget
for the fiscal year beginning July I, 19 82 as approved by the Dayton Publ i c School s
(Municipal Corporation)
Budget Committee. A summary of the budget is presented below. A copy of the budget may be inspected or obtained free of
chargeat District Office, 526 lFerry Street between the hours of 8:30 am and ~.
The budget was prepared on a basis of accounting [] consistent [] not consistent with the basis of accounting used dur-
ing the preceding year. Major "changes, if any, and their effect on the budget, are explained below.
Yamhi 1 ] Dayton 5/4/82 Nancy Owens
(County) (City) (Date (C~airperson of Governing Body)
FINANCIAL 8UMMARY Ad°pted BudBet Appr°ved BodBet
ThisYear 1981-81 Next Year 1982-[
Total Imtmction .................... 1 ,610,040.00 1,818,693.00
ANTICIPATED Total Supporting Services ............... 1,287,456.00 1,356~196.00
REQUIREMENTS Total Community Services .............. 3,448.00 4r475.00
Total All Other Expenditures anu Requirements... 220r603.00 208r594.00
TOTAL ANTICIPATED REQUIREMENTS 3,121,547.00 3,387,958.00
ANTICIPATED Total Revenues Except Property Taxes ........ 2.007.946.00 2.334.238.00
REVENUES Total Property Taxes Required to Balance Budget.. 1313.601.00 1,053.720.00
TOTAL ANTICIPATED REVENUES 3,121,547.00 3,387,958.00
ANTICIPATED Total Property Taxes Required to Balance Budget.. 1.113.60] .0O 1.053,720.00
TAX LEVY Plus: Estimated Property Taxes Not to Be Received . . 91.316.50 129.5:~2.00
TOTAL PROPERTY TAX LEVY 1,204,917.50 1,183,252.00
Levy Within Tax Base ......................... 625_643_06
One-Year Special Levy Outside Tax Base ......... 2NA.Aaq R,q
TAX LEVIES
PARTIALLY
FUNDED BY
STATE OF
OREGON
TAX LEVIES
TOTALLY
FUNDED BY
LOCAL
TAXPAYERS
r--INaNE
TYPE OF DEBT
Serial Levies ................................... O0
TOTAL PROPERTY TAX TO BE PARTIALLY
FUNDED BY STATE SOURCES ................ 930,192.86
One.Yeas Special Levy Outside Tax Base ......... 221.342.64
Serial Levies ................................... QQ
Levy for Payment of Bonded Debt ............. F,a_3R? NO
TOTAL PROPERTY TAX TO BE FUNDED
BY LOCAL TAXPAYERS ..................... 274,724.64
STATEMENT OF INDEBTEDNESS
663:181.64
3ql .~RO36
.00
1,054,562.00
75.944.00
,00
52.746.00
. 128,690.00
DEBT ~TSTAN DI NG [
IxI AS SUMMARIZED BELOW []__ NONE DEBT ~,~THORIZED,
NOT
INCURRED
L,_i AS SUMMARIZED BELOW
PUBLISH TABLE BELOW'ONLY IF COMPLETED
DEBT OEI'STANDING
This Year
as of July 1981
303,000.00
This Year
as of Jul}~ I
• 00
Next Year
as of July 1982.
257.000.00
DEBT AUTHORIZED, NOT INCURRED
Next Year
as of July 1
.00
Bonds ..............
Interest-Bearing Warrants .....
Short-Term Note .........
(other) .........
TOTAL INDEBTEDNESS ....
303,000.00 257,000.00
Approved by Department of Revenue. School districts will use this form in lieu of LB-I.
Form 581-3321 (I/80)
Oregon Department of Education
PUBLISH ONLY COMPLETED PORTION OF THIS PAGE
.00 .00
.00 .00
.00 .00
.00 .00
School Business Systeml
FUNDS REQUIRING THE LEVY OF AN AD VALOREM TAX TO BALANCE THE BUDGET
__ ~,J'le r~_ __ 'L0..0 ...... FUND
Actual Data
Last Year
Total Instruction ................................... ] ;27fl ;aft1 NO
Total Supporting Services ............................ RF~9 : 471 . fir
Total Community Services ...........................1 = 9 ] 7. O0
Total All Other Requirements ......................... 3q2:024.00
Total Requirements (I ncluding Transfers) ................ 2,476 : 773_ O0
Total Resources Except Tax to be Levied ................ ]. 578.646.00
Ad Valorem Taxes Received ..........................- ~9~ ~ 12 7 . O0
Ad Valorem Tax Required to Balance
Estimated Tax Not to be Received
Total Ad Valorem Tax to be Levied ....................
Levy Within Tax Base
One Year Special Levy
Serial Levy (Operating).
Serial Levy (Capital Construction)
Levy For Payment of Bonded Debt .....................
Total Instruction
Total Supporting Services ............................
Total Community Services
Total All Other Requirements .........................
Total Requirements (Including Transfers) ................
Total Resources Except Tax tO be Levied ................
Ad Vatorem Taxes Received.........................
Ad Val0rem Tax Required to Balance
Estimated Tax Not to be Received .....................
Total Ad Valorem Tax to be Levied ....................
Adopted Budget Approved Budget
This Year Next Year
I_3A?.3qA fin
1.NN?_RA3 NN
2:3nl ON
12R.000_OO
2.4R5_54q OR
1.421.2R3 fir
1_064_266 fin
R7_26q AO
1 IAI_A2~ AO
KPK RqP aa
Debt Service 300 _FUND
1 ANN_IA1 fin
1 12O ~RN ON
3_375 ON
ll3_OOOOfl
2_736_ROfi_OO
l_73fi_lAl.O0
I_OOfi_6~S Off
123 RR1 ON
1 12fl fiflR NN
AR2 IRI A4
Last Year This Year Next Year
7N ORN NN
7fl;NRN NO
?fl~qR2 NN
4q_OqR+nfl
~;3asflo
lfi NON NN
4q_33~ NO
4_fl47 OR
53.3R2 nn
Aa KQK NN
A3 Aq5 NN
]fi;~ON NN
47 oq~ NO
A fiA1 fin
57_74fi on
PUBLISH ONLY COMPLETED PORTION OF THIS PAGE
FUNDS NOT REQUIRING AN AD VALOREM TAX TO BE LEVIED
Total I nstruction ...............................
Total Supporting Services ........................
Total Community Services .......................
Total all Other Requirements ....................
Total Budget Requirements .......................
Total Budget Resources ..........................
Total instruction ...............................
Total Supporting Services ........................
Total Community Services .......................
Total all Other Requirements .....................
Total Budget Requirements .......................
Total Budget Resources ..........................
Total I nst rucUon ...............................
Total Supporting Services ........................
Total Community Services ......................
Total all Other Requirements . . .' .................
Total Budget Requirements ......................
Total Budget Resources .........................
--B 1 nc-k -C~3JI.:L __ZOZ FUND
Last Year This Year Next Year
.o0 .oo
.00 .oo
.oo .0o
.o0 .oo
.o0 .00
.o0 .o0
~T~] e _]_ ~.~__ _Z.l.i_ ____ __FUND
7,000.00
.00
.00
.00
7,000.00
7,000.00
Last Year This Year Next Year
.00
.00
.00
4,156.00 .00
1.364.00 .00
.00 ,00
.00 .00
5,520.00 .00
5,520,00 ~00
.00
.00
.00
214 FUND
Actual Data Adopted Budget Approved Budget
Last Year This Year Next Year
11,138.00 .00 .00
.00 6,599.00 8,888.00
OR OR
.00 .00
_ C_E T_A _.( S__u _mm e_r )._
11,138.00 6,599.00 8,888.00
11,138.00 6,599.00 8,888.00
I Last-Year" --1 This Year l Next Year 1
Total lnstructio ............................... ~_ .00 I 06 ~ .00 I
Total Supporting Services ....................... I 00 51.500.00 [ 35_~0n.00 i
Total Co.... ity Services...................... L ~;:~ O0 1 " 0 0 ' " . ~ ~
Total all Other Requirements .................... .00 ] . 500.00 [ 1 . 000.00
Total Budget Requirements ...................... _ 013 ~2 OON ON "~R~R('}N NO
Total Budget Resources ......................... LI_~, _00 ] 53~0fl0 NO 36 ;50(~ ON
Total I nstruction ..............................
Total Supporting Services .......................
Total Community Services ......................
Total all Other Requirements . ...................
Total Budget Requirements ......................
Total Budget Resources .........................
Total I nstruction ...............................
Total Supporting Services .......................
Total Community Services .......................
Total all Other Requirements .....................
Total Budget Requirements .......................
Total Budget Resources ..........................
Total I nstruction ..............................
Total Supporting Sewices ........................
Total Community Services .......................
Total all Other Requirements ....................
Total Budget Requirements ......................
Total Budget Resources .........................
Total I nstruction ..............................
Total Supporting Bervices .......................
Total Community Services ......................
Total all Other Requirements ....................
Total Budget Requirements ......................
Total Budget Resources ..........................
Total I nstruction ...................................
Total Supporting Services ............................
Total Community Services ...........................
Total all Other Requirements .........................
Total Budget Requirements ...........................
Total Budget Resources ..............................
Total I nstruction
Total Supporting Services ............................
Total Community Services ...........................
Total all Other Requirements .........................
Total Budget Requirements ...........................
Total Budget Resources ..............................
_Bu~idi/tg_CoI~st~_49.1 FUND
Last Year [ This Year Next Year ]
47,600,00
.00
.00
1,000.00 500.00
43,125.00 48,100.00
| 43,125.00 48,100.00
.00 42,!25.00
.00 .00
.00 .00
3,603.00
........ 3,603.00
3,603.00
Vocational Ed.
412 FUND
Last Year
4,725.00
00
.00
,00
4,725,00
4.725.00
__Food S_eervi_ce __50._Q .....
This Year
5.140.00
,00
.00
,00
5,140,00
5.140.00
Next Year
5,350,00
,00
.00
,00
5,350,00
5.350.00
FUND
Last Year I This Year Next Year
.00 .00 ,00
70,834.00 87,800,00 85,500,00
.00 .00 .00
13,517.00 6,000.00 14,000.00
84,351.00 93,800.00 99,500.00
84,351 00 93,800.00 99.500.00
_J.r_.-_=Sr._J:[-S._.St-_~r_e_=~LOLFUNI
Last Year This Year Next Year "~|
2.177.00 9.800.00
.00 .oo
.oo .oo
(411.oo) l .800_00
1.766_00 ll.600_O0
1.766_00 ll_600 OR
_T._rtt~L ~g_g.n.q.y__70.0_ _ _ FUND
5.800. Q0
.00
.00
1.000.00
6=AOO.O0
6:800_00
Actual Data Adopted Budget Approved Budget
Last Year This Year Next Year
39,678.00 39.200_00
.00 .00
.00 .00
10.141.00 13.000.00
49,81n.00 52.200.00
49.819.00 52.200.00
43_2nn Nq
.00
.00
11:200.00
54,500_00
54:5fl0 NO
Last Year This Year
Next Year
I.
8,388.00 20.000.00
522.00 14.000.00
.00 ,g0
24,936.00 1,500.00
33.846.00 35.500.00
33.846.00 35.500.00
20.000_00
11.000_00
.00
500.00
31.5fl0 O0
3].500.00
PUBLISH ONLY COMPLETED PORTION OF THIS PAGE
FUNDS NOT REQUIRING AN AD VALOREM TAX TO BE LEVIED
_._.,~,eT~*~ I 201 ...... FUND
Actual Data Adopted Budget Apwoved Budget
Last Year This Year Next Year
Total Instruction ............................... 97.289.00
Total Supporting Serv=ces ........................ 349.00
Total Community Services ........................ . O0
Total all Other Requirements ..................... 5S1. O0
Total Budget Requirements ........................ 98.189.00
Total Budget Resources .......................... 98 " ]89 " 00
Title IM 202
Total I nst ruction ................................
Total Supporting Services .........................
Total Community Services ........................
Total all Other Requirements ......................
Total Budget Requirements . ~ ......................
Total Budget Resources ...........................
67.989.00 R6_3ON NN
400.00 500.O0
.00 _O0
.O0 NN
68.389.00 86_800_0fl
6A=3A~.On AR;ANO NN
FUND
Last Year This Year Next Year
39.762.nn 6n_nA6 nn
g.71~nn AA~A~7 Off
.00 Aq7 Nn
,00 2.468.0fl
4q_477 nn 19Q-nlR nn
4q;477 NN 19q nlA fin
Tft]e Vli 203
Last Year
59.341.00
59,341.00
Title IV 206
Total Imtruct=on ................................ 10.223.00
Total Supporting Services ......................... 48,295.00
Total Community Services ....................... 823.00
Total all Other Requirements ...................... .00
Total Budget Requirements ........................
Total Budget Resources ...........................
Last Year
Total Instroction ................................ • 00
Total Supporting Services ......................... 6 t033.00
Total Community Services ........................ .00
Total all Other Requirements ....................... O0
Total Budget Requirements ........................ ' "6,033.00
Total Budget Resources ........................... 6 t033.00
FUND
This Year
9.149.00
53.980.00
250.00
,00
63.379.00
63.379.00
__FUND
This Year
.00
3=393.00
.00
.00
3,393.00
3,393.00
ln2 lq7 fin
qN K~R NO
i ;ihh-hh
3.7qq_Nn
1QR K10 Off
lqR ~ta nn
Next Year
O0
.00
.00
.00
• O0
.00
Next Year
.00
4,000.00
.00
.00
4=000.00
4s000o00
Paint the ceiling of a room in a deeper color than walls if you want
it to appear lower; mint it a lighter shade for the opposite effect.
~! ~ +~- ..... " ~. ! i POST OFFICE BOX 68 TELEPHONE [503] 864-2310
~. ~ 1 Published Every Thursday at Oayton, Oreg0n
I An Independent Newspaper Established in 1913
I George Meitzen, Publither •
I ~)%tsO3?Snregl°n~'l~Is.: ' + ' ~"r -" II I" I' i' 'I 'p I' II I' ' +" "' "' +' "I '" '' '' '" ~: ~
| Outside U.S., 1 Year ............................. $4.75
! Sired P|Ymen~i°:*':~°n Tribune' B°x "' ~;::e:' 0re" 97114
Oregon
N L Newspaper I
-